Athletics

Town budget and fee fund

The fee fund paid 45.8% of athletics spending in FY2024 and 5.7% in FY2025, on the town’s books.

  • Athletics fee fund 1301 spent
  • Fees received into 1301
  • General fund, function 3510
FY2023FY2024FY2025FY2026$0$200k$400k$600k$800k

1 · The facts

  • $439,510

    town budget, paid for athletics, FY2026 (ledger)

  • $146,911

    fee fund, paid for athletics, FY2026 (ledger)

  • 45.8%

    fee fund’s share of athletics spending, FY2024

  • 5.7%

    the same share, FY2025

  • 25.1%

    the same share, FY2026

  • 41.3%

    fee fund’s share, FY2017, district FY2019 document

  • $296,516

    added to the town’s athletics budget during FY2025

  • $254,121

    into the fee fund on four journal entries, FY2025

2 · What it shows

  1. 1

    The fee fund’s share of athletics spending fell from 45.8% in FY2024 to 5.7% in FY2025.

  2. 2

    In FY2025 the town’s athletics budget rose $296,516 during the year, by transfers.

  3. 3

    A town athletics line that rises may be a change in which fund pays, not in what athletics costs.

Athletics spending by fund, by year
YearTown budget, spentFee fund, spentThe twoFee fund’s share
FY2026$439,510$146,911$586,42225.1%
FY2025$541,945$32,796$574,7425.7%
FY2024$295,979$250,575$546,55445.8%
FY2023$335,766$314,864$650,63048.4%

MUNIS year-end (period 13) reports, function 3510 in the general fund and fund 1301. Spent is what the ledger records as expended at the close. The fee fund’s FY2025 figure is net of four journal entries marked expense adjustments.

What was said

Sources

What changed

Version 15 — updated September 20, 2026