Bromfield

Harvard rate scenario

At Harvard’s FY2025 rate a pupil, Lunenburg would have spent $12,557,492 more, by our arithmetic.

Lunenburg’s spending at other rates
Spent, all funds, DESEOurs, a rate times Lunenburg’s pupilsour estimate
Spent, all funds, DESEOurs, a rate times Lunenburg’s pupils
Spent$30,031,242not published
At the all-district mediannot published$39,181,968
At Harvard’s ratenot published$42,588,734

FY2025, all funds. The two right-hand bars are our multiplication, not a target or a cost anybody proposed.

1 · The facts

  • $18,027

    Lunenburg a pupil, all funds, FY2025

  • $25,565

    Harvard a pupil, the same measure

  • 1,665.9

    Lunenburg’s FTE pupils, DESE

  • 1,065.4

    Harvard’s FTE pupils, DESE

  • $42,588,734

    at Harvard’s rate (ours)

    our estimate

  • $12,557,492

    more than Lunenburg spent (ours)

    our estimate

  • $23,520

    median of all districts a pupil

  • $9,150,726

    more, at the state median (ours)

    our estimate

  • $2,795,004

    Lunenburg’s total less Harvard’s

  • $10,825,236

    Lunenburg’s extra pupils at its own rate (ours)

    our estimate

  • $8,030,232

    Harvard’s pupils times the gap a pupil (ours)

    our estimate

  • 10.8%

    of Harvard’s students low-income; Lunenburg 23.3%

2 · What it shows

  1. 1

    Harvard’s $25,565 for each of Lunenburg’s 1,665.9 pupils comes to $42,588,734, $12,557,492 more than spent.

  2. 2

    At the median of all districts, which Harvard spends above, it is $9,150,726 more.

  3. 3

    Lunenburg spent $2,795,004 more: $10,825,236 for more pupils, less $8,030,232 for Harvard’s higher rate.

  4. 4

    Harvard’s students were 10.8% low-income, Lunenburg’s 23.3%; a rate is not a like-for-like cost.

A pupil, side by side, FY2025
LunenburgHarvardDifference
Administration$547$910$362
Instructional leadership$1,045$1,412$368
Teachers$6,134$8,085$1,951
Other teaching services$1,893$2,347$454
Professional development$45$160$115
Materials, equipment, technology$212$649$436
Guidance, counselling, testing$638$893$255
Pupil services: buses, meals, sport$1,797$2,420$623
Operations and maintenance$1,180$2,038$858
Insurance, retirement, other$3,258$4,008$751
Tuition to other schools$1,199$2,413$1,214
Out-of-district transportation$78$229$151
Total, as DESE prints it$18,027$25,565$7,538

DESE, all funds. Each category over the district’s total FTE pupils, our division, so the rows add to DESE’s totals. A dash: no spending there.

Sources

What changed

Version 15 — updated September 20, 2026