{
 "all_spent": {
  "2023": 26824770.61,
  "2024": 27193178.72,
  "2025": 28390116.37,
  "2026": 29929041.3
 },
 "annual_report_tie": [
  {
   "ar_name": "Recovery for Lost Books",
   "ar_receipts": 450.08,
   "ar_spent": 0.0,
   "fund": "1300",
   "net_ties": true,
   "receipts": 450.08,
   "spent": 0.0,
   "ties": true
  },
  {
   "ar_name": "Chapter 658 School Athletics",
   "ar_receipts": 146406.17,
   "ar_spent": 316320.33,
   "fund": "1301",
   "net_ties": true,
   "receipts": 144949.68000000002,
   "spent": 314863.8399999998,
   "ties": false
  },
  {
   "ar_name": "Adult Education",
   "ar_receipts": 7240.0,
   "ar_spent": 5780.0,
   "fund": "1302",
   "net_ties": true,
   "receipts": 7240.0,
   "spent": 5780.0,
   "ties": true
  },
  {
   "ar_name": "After School Activities",
   "ar_receipts": 197143.56,
   "ar_spent": 216459.56,
   "fund": "1305",
   "net_ties": false,
   "receipts": 197113.4,
   "spent": 216459.56,
   "ties": false
  },
  {
   "ar_name": "School Facilities Use",
   "ar_receipts": 15115.5,
   "ar_spent": 68258.99,
   "fund": "1306",
   "net_ties": true,
   "receipts": 15115.5,
   "spent": 68258.98999999999,
   "ties": true
  },
  {
   "ar_name": "School Choice",
   "ar_receipts": 116976.0,
   "ar_spent": 311602.29,
   "fund": "1308",
   "net_ties": true,
   "receipts": 116976.0,
   "spent": 311602.29000000004,
   "ties": true
  },
  {
   "ar_name": "Greenthumb Revolving",
   "ar_receipts": 0.0,
   "ar_spent": 0.0,
   "fund": "1310",
   "net_ties": false,
   "receipts": 507.0,
   "spent": 0.0,
   "ties": false
  },
  {
   "ar_name": "School Gift Fund",
   "ar_receipts": 26292.83,
   "ar_spent": 29166.07,
   "fund": "1311",
   "net_ties": true,
   "receipts": 26292.829999999998,
   "spent": 29166.07,
   "ties": true
  },
  {
   "ar_name": "Extended Day Revolving Fund",
   "ar_receipts": 306342.72,
   "ar_spent": 259862.7,
   "fund": "1312",
   "net_ties": true,
   "receipts": 306342.7199999999,
   "spent": 259862.6999999999,
   "ties": true
  },
  {
   "ar_name": "School Lunch",
   "ar_receipts": 739686.9,
   "ar_spent": 733055.93,
   "fund": "2200",
   "net_ties": true,
   "receipts": 739686.9000000001,
   "spent": 733055.9299999985,
   "ties": true
  },
  {
   "ar_name": "50/50 Grant Sped Tuitions",
   "ar_receipts": 415750.0,
   "ar_spent": 494967.72,
   "fund": "2640",
   "net_ties": true,
   "receipts": 415750.0,
   "spent": 494967.7200000001,
   "ties": true
  },
  {
   "ar_name": "Custodian Special Details",
   "ar_receipts": 10278.0,
   "ar_spent": 8086.72,
   "fund": "9002",
   "net_ties": true,
   "receipts": 10278.0,
   "spent": 8086.720000000001,
   "ties": true
  }
 ],
 "by_group": {
  "2023": {
   "Capital and other": 53586.72,
   "Circuit breaker": 494967.72,
   "General fund": 22436809.73,
   "Grants": 1900357.06,
   "Revolving funds and lunch": 1939049.38
  },
  "2024": {
   "Capital and other": 67933.18,
   "Circuit breaker": 466295.98,
   "General fund": 22755088.95,
   "Grants": 1932659.93,
   "Revolving funds and lunch": 1971200.68
  },
  "2025": {
   "Capital and other": 637231.92,
   "Circuit breaker": 498451.35,
   "General fund": 24560511.3,
   "Grants": 1196193.85,
   "Revolving funds and lunch": 1497727.95
  },
  "2026": {
   "Capital and other": 788955.55,
   "Circuit breaker": 337499.41,
   "General fund": 25904085.25,
   "Grants": 1037340.7,
   "Revolving funds and lunch": 1861160.39
  }
 },
 "carry": [
  {
   "carried_fy2023": 338540.8,
   "end": 326281.11,
   "fund": "1308",
   "owed_fy2026": 0.0
  },
  {
   "carried_fy2023": 347675.51,
   "end": 281805.77,
   "fund": "2640",
   "owed_fy2026": 0.0
  },
  {
   "carried_fy2023": 126372.26,
   "end": 152280.91,
   "fund": "1301",
   "owed_fy2026": 0.0
  },
  {
   "carried_fy2023": 183725.02,
   "end": 125989.12,
   "fund": "1305",
   "owed_fy2026": 0.0
  },
  {
   "carried_fy2023": 74980.34,
   "end": 101417.57,
   "fund": "1311",
   "owed_fy2026": 0.0
  },
  {
   "carried_fy2023": 347541.61,
   "end": 75038.97,
   "fund": "2200",
   "owed_fy2026": 4113.35
  },
  {
   "carried_fy2023": 7522.06,
   "end": 70838.82,
   "fund": "1306",
   "owed_fy2026": 0.0
  },
  {
   "carried_fy2023": 11293.75,
   "end": 12893.75,
   "fund": "1302",
   "owed_fy2026": 0.0
  },
  {
   "carried_fy2023": 14347.1,
   "end": 2000.42,
   "fund": "1300",
   "owed_fy2026": 0.0
  },
  {
   "carried_fy2023": 2372.77,
   "end": 1390.77,
   "fund": "1310",
   "owed_fy2026": 0.0
  },
  {
   "carried_fy2023": 238492.97,
   "end": -2568.63,
   "fund": "1312",
   "owed_fy2026": 279.0
  },
  {
   "carried_fy2023": -426.16,
   "end": -27732.28,
   "fund": "9002",
   "owed_fy2026": 0.0
  }
 ],
 "chapter70": {
  "2023": 8722228.0,
  "2024": 8819128.0,
  "2025": 8988960.0,
  "2026": 9229410.0
 },
 "ended_grants": {
  "award": 1868591.84,
  "never_spent": 132796.54
 },
 "eoyr_tie": [
  {
   "column": "Revolving and Special Funds Circuit Breaker",
   "eoyr": 494968.0,
   "journal": 494968,
   "label": "circuit breaker",
   "ties": true
  },
  {
   "column": "School Nutrition",
   "eoyr": 733056.0,
   "journal": 733056,
   "label": "school lunch",
   "ties": true
  },
  {
   "column": "Sch Choice & Other Day Tuition",
   "eoyr": 311602.0,
   "journal": 311602,
   "label": "school choice",
   "ties": true
  },
  {
   "column": "Private Grants & Gifts",
   "eoyr": 29167.0,
   "journal": 29166,
   "label": "school gift fund",
   "ties": false
  },
  {
   "column": "IDEA FC 240",
   "eoyr": 473083.0,
   "journal": 473083,
   "label": "IDEA grants (#240)",
   "ties": true
  }
 ],
 "gf_spent": {
  "2023": 22436809.73,
  "2024": 22755088.95,
  "2025": 24560511.3,
  "2026": 25904085.25
 },
 "gf_voted": {
  "2023": 22342995.0,
  "2024": 22901128.0,
  "2025": 25321760.0,
  "2026": 26287474.0
 },
 "grant_line_share": {
  "2023": 5.0872,
  "2024": 5.5083,
  "2025": 2.1983,
  "2026": 2.2615
 },
 "idea": {
  "2023": {
   "heading": 473082.94,
   "line": 0.0,
   "none": 0.0,
   "other": 0.0
  },
  "2024": {
   "heading": 572447.15,
   "line": 0.0,
   "none": 0.0,
   "other": 0.0
  },
  "2025": {
   "heading": 194118.07,
   "line": 0.0,
   "none": 267996.45,
   "other": 0.0
  },
  "2026": {
   "heading": 346677.74,
   "line": 0.0,
   "none": 89183.81,
   "other": 0.0
  }
 },
 "idea_by_grant": {
  "2021": {
   "codes": [
    "2300",
    "2400"
   ],
   "fund": "2773",
   "heading": 21149.6,
   "line": 0.0,
   "none": 0.0,
   "other": 0.0,
   "total": 21149.6
  },
  "2022": {
   "codes": [
    "2300",
    "2400"
   ],
   "fund": "2785",
   "heading": 379711.49,
   "line": 0.0,
   "none": 0.0,
   "other": 0.0,
   "total": 379711.49
  },
  "2023": {
   "codes": [
    "2300",
    "2400"
   ],
   "fund": "2791",
   "heading": 404772.0,
   "line": 0.0,
   "none": 0.0,
   "other": 0.0,
   "total": 404772.0
  },
  "2024": {
   "codes": [
    "2300",
    "2400"
   ],
   "fund": "2758",
   "heading": 421856.93,
   "line": 0.0,
   "none": 0.0,
   "other": 0.0,
   "total": 421856.93
  },
  "2025": {
   "codes": [
    "0000",
    "2000"
   ],
   "fund": "2813",
   "heading": 37620.89,
   "line": 0.0,
   "none": 357180.26,
   "other": 0.0,
   "total": 394801.15
  },
  "2026": {
   "codes": [
    "2000"
   ],
   "fund": "2814",
   "heading": 321214.99,
   "line": 0.0,
   "none": 0.0,
   "other": 0.0,
   "total": 321214.99
  }
 },
 "idea_funds": [
  "2710",
  "2712",
  "2719",
  "2726",
  "2732",
  "2739",
  "2745",
  "2751",
  "2758",
  "2763",
  "2773",
  "2785",
  "2791",
  "2810",
  "2811",
  "2812",
  "2813",
  "2814",
  "2815",
  "2816",
  "2817",
  "2818",
  "2819"
 ],
 "lines": [
  {
   "all": 1248934.14,
   "cls": "none",
   "code": "0000",
   "gf": 0.0,
   "name": "No function code",
   "out": 1248934.14,
   "voted": 0.0
  },
  {
   "all": 0.0,
   "cls": "line",
   "code": "0300",
   "gf": 0.0,
   "name": "Salary reserve",
   "out": 0.0,
   "voted": 90769.62
  },
  {
   "all": -35400.0,
   "cls": "heading",
   "code": "1000",
   "gf": 0.0,
   "name": "Administration (heading only)",
   "out": -35400.0,
   "voted": 0.0
  },
  {
   "all": 7525.93,
   "cls": "line",
   "code": "1110",
   "gf": 7525.93,
   "name": "School Committee",
   "out": 0.0,
   "voted": 8600.0
  },
  {
   "all": 373020.22,
   "cls": "line",
   "code": "1210",
   "gf": 373020.22,
   "name": "Superintendent",
   "out": 0.0,
   "voted": 354529.0
  },
  {
   "all": 32867.0,
   "cls": "line",
   "code": "1230",
   "gf": 32867.0,
   "name": "Other District-Wide Administration",
   "out": 0.0,
   "voted": 30561.0
  },
  {
   "all": 243246.61,
   "cls": "line",
   "code": "1410",
   "gf": 243246.61,
   "name": "Business and Finance",
   "out": 0.0,
   "voted": 227100.0
  },
  {
   "all": 21381.66,
   "cls": "line",
   "code": "1430",
   "gf": 21381.66,
   "name": "Legal Service For School Committee",
   "out": 0.0,
   "voted": 35000.0
  },
  {
   "all": 258898.3,
   "cls": "line",
   "code": "1450",
   "gf": 258898.3,
   "name": "Administrative Technology–Districtwide",
   "out": 0.0,
   "voted": 285400.0
  },
  {
   "all": 1133168.34,
   "cls": "heading",
   "code": "2000",
   "gf": 2976.8,
   "name": "Instruction (heading only)",
   "out": 1130191.54,
   "voted": 500.0
  },
  {
   "all": 455637.41,
   "cls": "line",
   "code": "2110",
   "gf": 451632.89,
   "name": "Curriculum Directors and Dept. Heads (Supervisory)",
   "out": 4004.52,
   "voted": 463481.24
  },
  {
   "all": 1107872.7,
   "cls": "line",
   "code": "2210",
   "gf": 1107872.7,
   "name": "School Leadership-Building",
   "out": 0.0,
   "voted": 1122440.37
  },
  {
   "all": 35968.5,
   "cls": "heading",
   "code": "2300",
   "gf": 0.0,
   "name": "Teaching (heading only)",
   "out": 35968.5,
   "voted": 0.0
  },
  {
   "all": 7867027.11,
   "cls": "line",
   "code": "2305",
   "gf": 7867027.11,
   "name": "Teachers, Classroom",
   "out": 0.0,
   "voted": 7929717.46
  },
  {
   "all": 2128686.19,
   "cls": "line",
   "code": "2310",
   "gf": 2128686.19,
   "name": "P/R Short Term Tutoring",
   "out": 0.0,
   "voted": 2187067.0
  },
  {
   "all": 25375.4,
   "cls": "line",
   "code": "2315",
   "gf": 25375.4,
   "name": "P.S. Curriculum Development",
   "out": 0.0,
   "voted": 28187.0
  },
  {
   "all": 644239.82,
   "cls": "line",
   "code": "2320",
   "gf": 644239.82,
   "name": "Medical/Therapeutic Services",
   "out": 0.0,
   "voted": 663335.0
  },
  {
   "all": 194042.33,
   "cls": "line",
   "code": "2325",
   "gf": 194042.33,
   "name": "Substitutes, Short Term",
   "out": 0.0,
   "voted": 149500.0
  },
  {
   "all": 1625530.84,
   "cls": "line",
   "code": "2330",
   "gf": 1625530.84,
   "name": "Non-Clerical Paraprofs./Instructional Assistants",
   "out": 0.0,
   "voted": 1344372.51
  },
  {
   "all": 208960.0,
   "cls": "line",
   "code": "2340",
   "gf": 208960.0,
   "name": "Librarians and Media Center Directors",
   "out": 0.0,
   "voted": 207920.0
  },
  {
   "all": 50213.2,
   "cls": "line",
   "code": "2357",
   "gf": 50213.2,
   "name": "Professional Development Exp",
   "out": 0.0,
   "voted": 41800.0
  },
  {
   "all": 15550.94,
   "cls": "heading",
   "code": "2400",
   "gf": 0.0,
   "name": "Instructional materials (heading only)",
   "out": 15550.94,
   "voted": 0.0
  },
  {
   "all": 3332.15,
   "cls": "line",
   "code": "2410",
   "gf": 3332.15,
   "name": "Textbooks",
   "out": 0.0,
   "voted": 4081.0
  },
  {
   "all": 76214.9,
   "cls": "line",
   "code": "2415",
   "gf": 76214.9,
   "name": "Other Instructional Materials",
   "out": 0.0,
   "voted": 83931.25
  },
  {
   "all": 36133.07,
   "cls": "line",
   "code": "2420",
   "gf": 36133.07,
   "name": "Instructional Equipment",
   "out": 0.0,
   "voted": 34064.0
  },
  {
   "all": 40270.66,
   "cls": "line",
   "code": "2430",
   "gf": 40270.66,
   "name": "General Supplies",
   "out": 0.0,
   "voted": 45906.18
  },
  {
   "all": 3902.5,
   "cls": "line",
   "code": "2440",
   "gf": 3902.5,
   "name": "Other Instructional Services",
   "out": 0.0,
   "voted": 4000.0
  },
  {
   "all": 77006.91,
   "cls": "line",
   "code": "2451",
   "gf": 77006.91,
   "name": "Instructional Hardware –Student and Staff Devices (computers)",
   "out": 0.0,
   "voted": 85134.79
  },
  {
   "all": 693573.73,
   "cls": "line",
   "code": "2710",
   "gf": 693573.73,
   "name": "Guidance Counselors and Adjustment Counselors",
   "out": 0.0,
   "voted": 753938.92
  },
  {
   "all": 198402.63,
   "cls": "line",
   "code": "2800",
   "gf": 198402.63,
   "name": "Psychological Services",
   "out": 0.0,
   "voted": 295355.0
  },
  {
   "all": 344628.85,
   "cls": "line",
   "code": "3200",
   "gf": 320991.33,
   "name": "Medical/Health Services",
   "out": 23637.52,
   "voted": 320792.0
  },
  {
   "all": 1609790.65,
   "cls": "line",
   "code": "3300",
   "gf": 1609790.65,
   "name": "Transportation Services",
   "out": 0.0,
   "voted": 1531234.0
  },
  {
   "all": 926125.09,
   "cls": "other",
   "code": "3400",
   "gf": 0.0,
   "name": "Food Services",
   "out": 926125.09,
   "voted": 0.0
  },
  {
   "all": 609945.19,
   "cls": "line",
   "code": "3510",
   "gf": 463033.75,
   "name": "Athletics",
   "out": 146911.44,
   "voted": 518334.0
  },
  {
   "all": 14729.0,
   "cls": "line",
   "code": "3520",
   "gf": 14729.0,
   "name": "Other Student Body Activities",
   "out": 0.0,
   "voted": 11334.0
  },
  {
   "all": 13073.5,
   "cls": "heading",
   "code": "4000",
   "gf": 0.0,
   "name": "Operations (heading only)",
   "out": 13073.5,
   "voted": 0.0
  },
  {
   "all": 825613.65,
   "cls": "line",
   "code": "4110",
   "gf": 825613.65,
   "name": "Custodial Services",
   "out": 0.0,
   "voted": 853560.1
  },
  {
   "all": 112183.36,
   "cls": "line",
   "code": "4120",
   "gf": 112183.36,
   "name": "Heating of Buildings",
   "out": 0.0,
   "voted": 149200.0
  },
  {
   "all": 475588.58,
   "cls": "line",
   "code": "4130",
   "gf": 475588.58,
   "name": "Utility Services",
   "out": 0.0,
   "voted": 399250.0
  },
  {
   "all": 72890.79,
   "cls": "line",
   "code": "4210",
   "gf": 72890.79,
   "name": "Maintenance of Grounds",
   "out": 0.0,
   "voted": 80730.0
  },
  {
   "all": 282311.44,
   "cls": "line",
   "code": "4220",
   "gf": 282311.44,
   "name": "Maintenance of Buildings",
   "out": 0.0,
   "voted": 367000.0
  },
  {
   "all": 27847.99,
   "cls": "line",
   "code": "4230",
   "gf": 27847.99,
   "name": "Maintenance of Equipment",
   "out": 0.0,
   "voted": 57145.0
  },
  {
   "all": 53593.24,
   "cls": "line",
   "code": "4400",
   "gf": 53593.24,
   "name": "Technology Infrastructure, Maintenance, and Support–Salaries",
   "out": 0.0,
   "voted": 72158.0
  },
  {
   "all": 3827718.62,
   "cls": "line",
   "code": "5200",
   "gf": 3645254.65,
   "name": "Insurance for Active Employees",
   "out": 182463.97,
   "voted": 3752258.0
  },
  {
   "all": 105553.17,
   "cls": "line",
   "code": "7300",
   "gf": 105553.17,
   "name": "New Furniture/Equipment",
   "out": 0.0,
   "voted": 78045.0
  },
  {
   "all": 319599.16,
   "cls": "line",
   "code": "7400",
   "gf": 319599.16,
   "name": "Equipment-Mtc & Lease",
   "out": 0.0,
   "voted": 328450.0
  },
  {
   "all": 466000.82,
   "cls": "line",
   "code": "9300",
   "gf": 466000.82,
   "name": "Tuition to Non-Public Schools",
   "out": 0.0,
   "voted": 988630.0
  },
  {
   "all": 1070265.01,
   "cls": "line",
   "code": "9400",
   "gf": 736770.12,
   "name": "Tuition to Collaboratives",
   "out": 333494.89,
   "voted": 302662.56
  }
 ],
 "outside_spent": {
  "2023": 4387960.88,
  "2024": 4438089.77,
  "2025": 3829605.07,
  "2026": 4024956.05
 },
 "owed": {
  "2023": {
   "Capital and other": 0.0,
   "Circuit breaker": -0.0,
   "General fund": 0.0,
   "Grants": 0.0,
   "Revolving funds and lunch": -0.0
  },
  "2024": {
   "Capital and other": 0.0,
   "Circuit breaker": 0.0,
   "General fund": -0.0,
   "Grants": 0.0,
   "Revolving funds and lunch": 0.0
  },
  "2025": {
   "Capital and other": 0.0,
   "Circuit breaker": -0.0,
   "General fund": 0.0,
   "Grants": 0.0,
   "Revolving funds and lunch": -0.0
  },
  "2026": {
   "Capital and other": 0.0,
   "Circuit breaker": 0.0,
   "General fund": 246766.94,
   "Grants": 16087.38,
   "Revolving funds and lunch": 4392.35
  }
 },
 "receipts": {
  "2023": {
   "Capital and other": 10296.36,
   "Circuit breaker": 415750.0,
   "Grants": 1678301.0,
   "Revolving funds and lunch": 1554674.11
  },
  "2024": {
   "Capital and other": 22.74,
   "Circuit breaker": 301589.0,
   "Grants": 1949013.15,
   "Revolving funds and lunch": 1660859.2
  },
  "2025": {
   "Capital and other": 19.84,
   "Circuit breaker": 608818.0,
   "Grants": 1114792.49,
   "Revolving funds and lunch": 1683841.57
  },
  "2026": {
   "Capital and other": 84066.72,
   "Circuit breaker": 325970.0,
   "Grants": 74332.87,
   "Revolving funds and lunch": 1498937.34
  }
 },
 "reconciliation": {
  "coverage": {
   "2023": 94.10152246517436,
   "2024": 94.86169147148291,
   "2025": 96.83975827327326,
   "2026": 95.74346246034499
  },
  "printed_accounts": 3356,
  "ytd_accounts": 939,
  "ytd_outside_dept": 28,
  "ytd_outside_dept_amount": {
   "2023": -30.16,
   "2024": -29.0,
   "2025": -1795.71,
   "2026": -6728.36
  },
  "ytd_rows": 3756
 },
 "sped": {
  "2023": {
   "gf_spent": 4408785.52,
   "outside": 1055922.15,
   "voted": 4662293.0
  },
  "2024": {
   "gf_spent": 4776402.14,
   "outside": 1065545.57,
   "voted": 4815494.0
  },
  "2025": {
   "gf_spent": 5246121.83,
   "outside": 973938.87,
   "voted": 6004687.0
  },
  "2026": {
   "gf_spent": 6261648.0,
   "outside": 773360.96,
   "voted": 6209426.96
  }
 },
 "spent_basis": "payments plus what was still owed (journal.SPENT: actual, encumbrance)",
 "unattributed": {
  "2023": 2558519.96,
  "2024": 2674176.92,
  "2025": 2339229.01,
  "2026": 2408318.62
 },
 "years": [
  2023,
  2024,
  2025,
  2026
 ]
}