Insurance department
lunenburgbudgetproject.org — written by the Lunenburg Budget Project, an independent tool for residents. Not affiliated with the Town of Lunenburg, the School Committee or the school district. The data this page is computed from: /data/topics/health-insurance-department.json
The town’s insurance department grew 4.3% a year, FY2011 to FY2026, against a 2.5% levy cap.
| Annual report or MUNIS ledger | Finance Committee workbook, revised | FY2011 grown at the levy cap | |
|---|---|---|---|
| FY2011 | $1,970,826 | not published | $1,970,826 |
| FY2012 | not published | $2,119,334 | $2,020,097 |
| FY2013 | not published | $2,053,509 | $2,070,599 |
| FY2014 | not published | $1,908,745 | $2,122,364 |
| FY2015 | $1,804,659 | not published | $2,175,424 |
| FY2016 | $1,919,999 | not published | $2,229,809 |
| FY2017 | $2,105,919 | not published | $2,285,554 |
| FY2018 | $2,319,623 | not published | $2,342,693 |
| FY2019 | $2,604,860 | not published | $2,401,261 |
| FY2020 | $2,656,878 | not published | $2,461,292 |
| FY2021 | $2,633,155 | not published | $2,522,824 |
| FY2022 | $2,533,782 | not published | $2,585,895 |
| FY2023 | $2,852,642 | not published | $2,650,542 |
| FY2024 | not published | $3,265,521 | $2,716,806 |
| FY2025 | not published | $3,450,089 | $2,784,726 |
| FY2026 | $3,713,520 | not published | $2,854,344 |
The dashed line is arithmetic, not a forecast: FY2011’s figure grown 2.5% a year.
1 · The facts
$1,970,826
appropriated, FY2011, as the annual report prints
$3,713,520
budgeted, FY2026, the town ledger
4.3%
a year, FY2011 to FY2026
2.5%
a year the levy may rise, before new growth
law
10 of 15
reports whose insurance rows sum to their printed total
41.0%
of FY2026 in one account named for school retirees
$1,738,770
FY2026 in accounts named for neither side
—
why the department grew
not published
2 · What it shows
- 1
The department grew 4.3% a year for fifteen years, faster than the 2.5% the levy may rise.
- 2
In FY2026, 41.0% of the department sat in the one account named for school retirees.
- 3
Apart from the two retiree accounts, $1,738,770 carries no name saying town or school.
| Year | Ledger historynot from the books | Annual report prints |
|---|---|---|
| FY2026 | $3,713,520 | — |
| FY2025 | $3,450,089 | — |
| FY2024 | $3,265,521 | — |
| FY2023 | $2,852,642 | $2,852,642 |
| FY2022 | $2,533,782 | $2,533,782 |
| FY2021 | $2,633,155 | $2,633,155 |
| FY2020 | $2,656,878 | $2,656,878 |
| FY2019 | $2,604,860 | $2,604,860 |
| FY2018 | $2,319,623 | $2,319,623 |
| FY2017 | $2,105,919 | $2,105,919 |
| FY2016 | $1,919,999 | $1,919,999 |
| FY2015 | $1,804,659 | $1,804,659 |
| FY2014 | $1,908,745 | — |
| FY2013 | $2,053,509 | — |
| FY2012 | $2,119,334 | — |
| FY2011 | $1,970,826 | $1,970,826 |
| FY2010 | $1,751,684 | — |
The ledger history is the Finance Committee’s workbook, assembled from MUNIS exports; it equals the annual report in every year the report’s insurance rows tie. FY2026 is the MUNIS ledger at period 12.
Sources
- Lunenburg Budget Project — health-insurance.json (the insurance department and the district line, by stage)
- Town of Lunenburg — FY2023 annual town report, budget pages (our text)
- Town of Lunenburg — Town Accountant (MUNIS), general fund, FY2026 period 12
- Lunenburg Budget Project — gl-history.csv (the Finance Committee’s ledger history, by account)
- Lunenburg Finance Committee — general fund budget vs actuals history, FY2010-FY2025 (assembled from MUNIS exports)